Sample Analysis

See what a Recon analysis looks like

Every deal comes with ARV, an 85% conformal confidence interval, three strategy breakdowns, comps, AI intel, and an offer ladder. Below is a complete real example — no login required.

BRRRRGenuineUnderpriced

123 Oak Drive

Huntsville, AL 35801 — Huntsville AL

List Price

$245,000

ARV (After-Repair)

$310,000

Beds / Baths / Sqft

3/2/1,680

DOM

42 days

Year Built

1962

Deal Score

% below AI valuation. >15% is strong.

+19.2%

Confidence: 87%

Comp density & data quality (0–100)

Model Trust91%

Conformal Prediction Range

Green dot is our point estimate. Shaded band is the 85% confidence interval — the true value likely falls within. Red line = current list price.

List
$278K$310K$342K

Three investment strategies analyzed. Green highlight = recommended approach.

Flip

MAO (70%)$197,000
Net Profit$38,200
ROI19.8%
Rehab Est.$18,000
Hold Costs$6,400

Rental (LTR)

Monthly Rent$1,950
Annual Cash Flow$4,320
Cap Rate7.1%
Cash-on-Cash11.4%
GRM10.5

BRRRR

Recommended
Cash Required$62,500
Total Investment$263,000
DSCR1.32
ViableYes
Profit Margin14.5%

Offer Strategy

Aggressive

$218K

Target

$232K

Walk-Away

$248K

Target is 5.3% below asking

42 DOM and no recent price reductions suggest seller is testing the market. Lead with aggressive, justify with the 1960s HVAC and the comp at 204 Maple ($302K, 1,640 sqft). Target leaves 25.9% margin to our conformal lower bound.

AI Intelligence

FairCondition Assessment

Photos show original kitchen and bathrooms, refinishable hardwoods under carpet, and a structurally sound exterior. A cosmetic-plus-systems rehab (kitchen, two baths, HVAC, paint, flooring) at ~$18K opens a BRRRR refinance at $310K ARV with 75% LTV.

Red Flags

  • 1960s HVAC may need replacement ($4–6K)
  • Original windows — consider $3K upgrade for rental appeal
  • Roof age unknown; inspection strongly recommended

Negotiation Signals

42 DOMDated systemsEstate sale

Flip Rehab

$22,500

Rental Rehab

$14,200

BRRRR Rehab

$18,000

Top Comparables

AddressDistanceSoldSqft$/SqftDOMSold Date
117 Oak Dr0.1 mi$314,5001,720$183282 mo ago
204 Maple St0.3 mi$302,0001,640$184335 mo ago
88 Birch Ln0.4 mi$319,9001,700$188191 mo ago

Weighted median comp price: $312,100. Recon adjusts for sqft, condition, lot, and recency.

Why this deal

This property is priced 19.2% below the model's 85% confidence lower bound of $292,000. The list of $245,000 sits firmly outside our uncertainty band — a high-conviction signal. Our expert ensemble (XGBoost + ExtraTrees + CatBoost + LightGBM, weighted by a kNN local-competence meta-learner) converged tightly on $310K ARV with a narrow $36K spread, indicating strong comp support.

Top contributors

  • Priced 19.2% below AI 85% confidence lower bound
  • Below-median PPSF: $145 vs $168 submarket median
  • 3/2 ratio matches neighborhood norm (highest resale velocity)
  • 2-car attached garage (+$8K comp adjustment)
  • 42 DOM — seller motivation above market median

Risks

  • 1960s HVAC may need replacement ($4–6K)
  • Original windows — consider $3K upgrade for rental appeal
  • Roof age unknown; inspection strongly recommended

Risk & Quality

QualityGenuine
ArchetypeMid-century ranch
ConditionFair
Seller Motivation72/100

Model Details

Lead ExpertCatBoost
Expert Weight34%
Price RegimeBudget / Mid
Uncertainty5.8%
ScoredJust now (sample)
This is a sample deal

Sign up to analyze any property in 12 markets

Drop an address. Get ARV, comps, flip/rental/BRRRR, offer strategy, and AI intel — typically ~10 minutes end-to-end. Your first analysis is free.